Lotus Collective Inc

Finance Cockpit

As of 19 Sep 2026 · spend refreshed
Prepared by CFO desk

Projection · plan people FTE + seats (live roster + scenario) + API billed shown separately.

Monthly known-cost Projection
$177,280.00
People FTE (salaries + eng tokens) + seat projection. API billed shown separately below — period cash, not monthly Projection.
People FTE
$175,000.00
Projection · salaries + token budgets
Seats
$2,280.00
Projection · ChatGPT + Cursor + Claude
API (this period)
$106.59
Billed · trailing 30d ending 17 Sep 2026
Projection plan seeded 17 Sep 2026

Composition

Category Projection $/mo Billed
People salaries 135,000.00
Token budgets 40,000.00
Seats 2,280.00
API (billed · trailing 30d ending 17 Sep) 106.59
Known Projection (excl. API period) 177,280.00 106.59

Projection · cost outflows (People FTE + seats + API run-rate). No cash-in-bank / runway.

Cost Overview

Month-over-month billed API expenses and a 12-month forward cost Projection. Toggle Today vs Projection above (same as Command).

Spend refreshed 2026-09-19

Seats Projection
$2,280.00
Projection · ChatGPT + Cursor + Claude · drill to Vendors
API billed
$
YTD cash · MoM chart below · not seat Projection

Expenses month-over-month (Billed API)

Certified billed API expenses by calendar month. The in-progress calendar month is labeled Current month only (never partial).

API total by month

Source: embedded certified MoM JSON
Month Anthropic OpenAI Cursor API total
Run-rate (last full month)

Forward cost projection

Projection outflows only · Month 1 starts at the current calendar month. People / seats follow the Today vs Projection toggle. API uses the run-rate from the last full MoM month.

Forward months

Month People FTE Seats API Total
12-mo Projection total 0.00 0.00 0.00

Cash by model (Anthropic)

Grain = cost_report description aggregated to model family · org-wide · not attributable to API key via Admin API. Filter-in · Cmd/Ctrl+ multi · Reset clears.

Vendor plain = filter-in · Cmd/Ctrl+ = add
Model loading…
Anthropic cost_report · description grain
Vendor Model / description Cash billed USD
Anthropic model cash total (visible)

Usage by API key

OpenAI keys: live cash from costs group_by=api_key_id. Anthropic keys: tokens only (cash —); Anthropic cash-by-key unsupported. Vendor / Key chips filter-in · Cmd/Ctrl+ multi · Reset clears.

Vendor plain = filter-in · Cmd/Ctrl+ = add
Key loading…
Certified window in embedded JSON
Vendor Key Cash billed USD Input tokens Output tokens Cache tokens Classification
OpenAI key cash total (visible cash_billed)

Spend by user

Normalized users table · Cursor on-demand cash + OpenAI usage tokens. Anthropic cash-by-user Missing (Analytics scope). Click vendor chip to filter-in; Cmd/Ctrl+ multi; Reset clears.

Vendor plain = filter-in · Cmd/Ctrl+ = add
Classification
Cursor cash · OpenAI tokens
Vendor User Cash (USD) Input tokens Output tokens Requests Classification Notes
Cash total (visible cash_billed)

Headcount & role tokens

Source of truth for Projection headcount (seed + scenario hires). FTE $/mo = salary $/mo + token $/mo.

Name Role Salary $/yr Salary $/mo Token budget $/yr Token $/mo FTE $/mo
Totals (Projection) 135,000.00 40,000.00 175,000.00

Seat projection

ChatGPT
$750.00
Projection · live roster
Cursor
$680.00
Projection · live roster
Claude
$850.00
Projection · live roster
Combined
$2,280.00
Projection

Seat model

Vendor Tier Seats Rate $/mo Projection $/mo
Combined Projection 2,280.00

People seats (detail)

Live roster from 16 Sep 2026 snapshot. Scenario hires (Projection) get editable ChatGPT / Cursor / Claude seat selectors.

Name Product Plan $/mo
Totals 2,280.00

API billed

Trailing 30 days ending 17 Sep 2026. Billed cash only — not monthly Projection.

Vendor Label Billed
Anthropic Billed 85.54
OpenAI Billed 21.05
Cursor Billed (on-demand) 0.00
API billed total (trailing 30d ending 17 Sep) 106.59

Hire levers

Enter role, tier, dollars, and seats — then add to scenario. Hire appears on People, Vendors, and Command (Projection). Base is the seeded 5 people.

Add hire

Scenario hires

Role Tier Salary $/yr Token $/yr FTE $/mo Seats
Base monthly FTE (seeded 5)$175,000.00
Scenario monthly FTE$175,000.00
Scenario seats $/mo$0.00
Δ monthly FTE$0.00
Scenario hire count0